PHOENIX--(BUSINESS WIRE)--
Western Alliance Bancorporation (NYSE:WAL) (the "Company") announced
today its financial results for the second quarter 2015.
-
Net income of $34.7 million and earnings per share of $0.39
-
Operating net income of $43.5 million and earnings per share of $0.49,
excluding merger charges, debt valuation adjustments, gains on other
real estate1, and operating performance of Bridge Capital
Holdings ("Bridge")
-
Bridge merger, completed on June 30, 2015, increased total assets,
gross loans, and deposits by $2.20 billion, $1.45 billion, and $1.74
billion, respectively
Second Quarter 2015 Highlights:
-
Pre-tax, pre-provision operating earnings of $59.9 million, up from
$54.5 million in the first quarter 2015, and up 26.3% from $47.4
million in the second quarter 20141
-
Net operating revenue of $114.4 million, constituting year-over-year
growth of 15.1%, or $15.0 million, compared to an increase in
operating expenses of 4.9%, or $2.6 million1
-
Net interest margin of 4.41%, compared to 4.35% in the first quarter
2015, and 4.39% in the second quarter 2014
-
Efficiency ratio of 44.6%, compared to 46.7% in the first quarter
2015, and 49.3% in the second quarter 20141
-
Total loans of $10.36 billion, including $1.45 billion acquired from
Bridge and loans held for sale of $39 million, with organic loan
growth for the quarter of $95 million and $515 million for the first
six months of 2015
-
Total deposits of $11.41 billion, including $1.74 billion acquired
from Bridge, and organic deposit growth flat during the second quarter
and $734 million for the first six months of 2015
-
Nonperforming assets (nonaccrual loans and repossessed assets)
decreased to 0.88% of total assets, from 1.11% at March 31, 2015, and
from 1.23% at June 30, 2014
-
Net loan recoveries (annualized) to average loans outstanding of
0.13%, compared to 0.06% in the first quarter 2015, and 0.09% in the
second quarter 2014
-
Qualifying debt of $208 million, an increase of $168 million from
March 31, 2015 due to the issuance of $150 million in subordinated
debt and $11 million in junior subordinated debt assumed in the Bridge
merger
-
Common Equity Tier 1 ratio of 9.1% and Total Capital ratio of 12.2%,
compared to 9.0% and 11.3%, respectively, at March 31, 2015 under
Basel III federal regulatory standards, which became effective on
January 1, 2015
-
Stockholders' equity of $1.51 billion, an increase of $463 million
from March 31, 2015, including $431 million related to the Bridge
acquisition, and an increase of $557 million from June 30, 2014
-
Tangible book value per share, net of tax, of $11.25, an increase of
4.9% from $10.72 at March 31, 2015, and an increase of 24.7% from
$9.02 at June 30, 20141
Financial Performance
“Once again, Western Alliance delivered strong performance with key
metrics driving record operating earnings and efficiency in the second
quarter,” commented Robert Sarver, Chief Executive Officer and Chairman
of Western Alliance Bancorporation. “Our earnings power, as measured by
pre-tax, pre-provision income was up $12.5 million, or 26.3%, from a
year ago. Our operating efficiency, at under 45%, is among the best in
the industry. We also experienced our sixth consecutive quarter of net
loan recoveries.”
Sarver continued, “We are very pleased to welcome our new colleagues
from Bridge Bank. Bridge provides Western Alliance with a strong
Northern California presence and impressive lending capabilities,
particularly in the technology space, as well as new fee revenue and
low-cost deposit generation opportunities. Combining these new
opportunities with our existing performance momentum, we are confident
that our combined company will continue to deliver superior results for
our shareholders.”
Acquisition of Bridge Capital Holdings
Results include the acquisition of Bridge on June 30, 2015, which
increased total assets, gross loans, and deposits by $2.20 billion,
$1.45 billion, and $1.74 billion, respectively. However, the acquisition
had no effect on the Company's results of operations, except for merger
charges incurred related to the acquisition. Pursuant to accounting
guidance, acquired net assets are recorded at estimated fair value as of
the acquisition date. The estimated fair value of certain net assets are
preliminary and are subject to measurement period adjustments. The
results of operations from Bridge will be included in the Company's
results beginning on July 1, 2015.
Income Statement
Net interest income was $108.7 million in the second quarter 2015, an
increase of $5.6 million from $103.1 million in the first quarter 2015,
and an increase of $14.8 million, or 15.8%, compared to the second
quarter 2014. The Company’s net interest margin increased in the second
quarter 2015 to 4.41%, compared to 4.35% in the first quarter 2015, and
4.39% in the second quarter 2014.
Operating non-interest income was $5.7 million for both the second and
first quarters of 2015, compared to $5.5 million for the second quarter
2014.1
Net operating revenue was $114.4 million for the second quarter 2015,
compared to $108.8 million for the first quarter 2015, and an increase
of $15.0 million compared to $99.4 million for the second quarter 2014.1
Operating non-interest expense was $54.6 million for the second quarter
2015, compared to $54.2 million for the first quarter 2015, and $52.0
million for the second quarter 2014.1 The Company’s operating
efficiency ratio1 on a tax equivalent basis was 44.6% for the
second quarter 2015, an improvement from 46.7% for the first quarter
2015, and from 49.3% for the second quarter 2014.
The Company views its pre-tax, pre-provision operating earnings as a key
metric for assessing the Company’s earnings power, which it defines as
net operating revenue less operating non-interest expense. For the
second quarter 2015, the Company’s pre-tax, pre-provision operating
earnings were $59.9 million, up from $54.5 million in the first quarter
2015, and up 26.3% from $47.4 million in the second quarter 2014.1
On June 29, 2015, Western Alliance Bank ("WAB"), the operating
subsidiary of the Company, issued $150.0 million of subordinated debt at
a fixed rate of 5.00% until July 15, 2020. After July 15, 2020 and
through maturity or early redemption of the subordinated notes, the
notes will bear interest at a floating rate of 3.20% above 90 day LIBOR.
The subordinated debt is due July 15, 2025 and was recorded net of
related issuance costs of $1.6 million. Given the pricing of 90 day
LIBOR plus 3.20%, the Company reviewed the methodology for calculating
the estimated fair value of its outstanding junior subordinated debt,
which was priced at 30 day LIBOR plus 5.96% as of March 31, 2015 under
fair value option accounting. Considering the significantly lower spread
of WAB’s newly issued subordinated debt, that the Company’s debt is
junior in subordination, and that the debt was issued by the parent
company rather than the insured depository, the Company adjusted the
spread for valuation purposes to 30 day LIBOR plus 4.69%, which is
between the 90 day LIBOR plus 3.20% rate achieved on the WAB
subordinated debt and 30 day LIBOR plus 5.96% rate that was previously
used. This spread reduction resulted in a non-cash, non-recurring debt
valuation loss of $7.7 million. This charge had no effect on regulatory
capital.
The other significant non-operating items for the second quarter 2015
consisted of merger / restructure expense of $7.8 million incurred in
connection with the acquisition of Bridge and a net gain on sales and
valuations of repossessed and other assets of $1.2 million.
The Company had 1,411 full-time equivalent employees and 48 offices at
June 30, 2015, compared to 1,112 employees and 39 offices at June 30,
2014.
Balance Sheet
Gross loans totaled $10.36 billion at June 30, 2015, including $1.45
billion acquired from Bridge and loans held for sale of $39 million, and
organic loan growth of $515 million from December 31, 2014. At June 30,
2015, the allowance for credit losses was 1.11% of total loans, compared
to 1.27% at March 31, 2015, and 1.40% at June 30, 2014, reflecting an
improvement in the Company’s asset quality profile and historical
losses. Consistent with GAAP, the allowance for credit losses on
acquired loans is not carried over in an acquisition as acquired loans
are recorded at fair value, which discounts the loans based on expected
future cash flows. The allowance for credit losses as a percent of total
loans, adjusted to include credit discounts on acquired loans, was 1.35%
at June 30, 2015, compared to 1.45% at December 31, 2014.1
The acquisition of Bridge added $260 million of goodwill and $15 million
of core deposit intangible assets, which are preliminary amounts that
are subject to measurement period adjustments over the next year.
Goodwill was allocated to the Northern California and Central Business
Lines segments based on the balances of loans and deposits as of June
30, 2015 and core deposit intangible assets were allocated to these
segments based on core deposit balances. Total goodwill and core deposit
intangible assets allocated to the Northern California and Central
Business Lines segments were $155 million and $119 million,
respectively, as of June 30, 2015.
Deposits totaled $11.41 billion at June 30, 2015, including $1.74
billion acquired from Bridge, and organic deposit growth of $734 million
from December 31, 2014. Non-interest bearing deposits were $3.92 billion
at June 30, 2015, compared to $2.66 billion at March 31, 2015, and $2.28
billion at June 30, 2014. Non-interest bearing deposits comprised 34.4%
of total deposits at June 30, 2015, compared to 27.5% at March 31, 2015,
and 26.9% at June 30, 2014. The increase in the proportion of the
Company's non-interest bearing deposits was due to the Bridge
acquisition as 68.3% of Bridge's deposits were non-interest bearing. The
proportion of savings and money market accounts decreased to 41.5% from
42.6% at March 31, 2015, and from 42.9% at June 30, 2014. Certificates
of deposit as a percentage of total deposits were 15.3% at June 30,
2015, compared to 20.2% at March 31, 2015, and 20.8% at June 30, 2014.
The Company’s ratio of loans to deposits was 90.8% at June 30, 2015,
compared to 91.3% at March 31, 2015, and 89.1% at June 30, 2014.
Borrowings totaled $70 million at June 30, 2015, a decrease of $206
million from $275 million at March 31, 2015, and a decrease of $268
million from $338 million at June 30, 2014. The decrease from the prior
quarter is due to the payoff of FHLB advances, resulting in a loss on
extinguishment of debt of $0.1 million. Qualifying debt increased to
$208 million at June 30, 2015, from $41 million at March 31, 2015,
primarily due to the issuance of $150 million of subordinated debt and
$11 million in junior subordinated debt assumed from Bridge.
Stockholders’ equity at June 30, 2015 was $1.51 billion, compared to
$1.05 billion at March 31, 2015, and $958 million at June 30, 2014. The
merger with Bridge increased stockholders' equity by $431 million,
primarily due to the issuance of 12.5 million shares of the Company's
common stock.
At June 30, 2015, tangible common equity, net of tax, was 8.7% of
tangible assets1 and total capital under Basel III federal
regulatory standards was 12.2% of risk-weighted assets. The Company’s
tangible book value per share1 was $11.25 at June 30, 2015,
up 24.7% from June 30, 2014.
Total assets increased 19.7% to $13.47 billion at June 30, 2015, from
$11.25 billion at March 31, 2015, and increased 34.4% from $10.02
billion at June 30, 2014. The increase in total assets was primarily
related to the merger with Bridge, which increased total assets by $2.20
billion.
Asset Quality
There was no provision for credit losses for the second quarter 2015,
compared to $0.7 million in the first quarter 2015, and $0.5 million for
the second quarter 2014. Net loan recoveries in the second quarter 2015
were $3.0 million, or 0.13% of average loans (annualized), compared to
$1.2 million, or 0.06%, in the first quarter 2015, respectively, and
$1.5 million, or 0.09%, for the second quarter 2014, respectively.
Nonaccrual loans decreased $1.3 million to $59.4 million during the
quarter, including Bridge. Loans past due 90 days and still accruing
interest totaled $8.3 million at June 30, 2015, compared to $3.7 million
at March 31, 2015, and $3.0 million at June 30, 2014. Loans past due
30-89 days and still accruing interest totaled $4.0 million at quarter
end, a decrease from $14.1 million at March 31, 2015, and a decrease
from $5.1 million at June 30, 2014.
As the Company’s asset quality improved and its capital increased, the
ratio of classified assets to Tier I capital plus the allowance for
credit losses, a common regulatory measure of asset quality, improved to
18.5% at June 30, 2015, from 20.3% at March 31, 2015, and from 24.5% at
June 30, 2014.1
Segment Highlights
The Company's reportable segments are aggregated primarily based on
geographic location, services offered, and markets served. As a result
of the acquisition of Bridge on June 30, 2015, former Bridge activities
were allocated between the newly formed Northern California segment and
the Central Business Lines ("CBL") segment. As a substantial portion of
Bridge's balance sheet is generated from nationally-focused business
lines, the Technology and Energy Infrastructure lines of Bridge's
business are included in the CBL segment. Substantially all of the
remaining assets and liabilities are included in the Northern California
segment. The Southern California segment represents legacy Western
Alliance operations in California, excluding two branches located in
northern California, which are now included in the Northern California
segment.
The Arizona, Nevada, Southern California, and Northern California
segments provide full service banking and related services to their
respective markets. The Company's CBL segment provides specialized
banking services to niche markets and, as of June 30, 2015, includes the
Technology and Energy Infrastructure operations of Bridge. These CBLs
are managed centrally and are broader in geographic scope compared to
our other segments, though still predominately located within our core
market areas. The Corporate & Other segment consists of
corporate-related items, income and expense items not allocated to our
other reportable segments, and inter-segment eliminations.
Key management metrics for evaluating the performance of the Company's
Arizona, Nevada, Southern California, Northern California, and CBL
segments include loan and deposit growth, asset quality, and pre-tax
income.
Arizona reported a gross loan balance of $2.43 billion at June 30, 2015,
an increase of $91 million during the last six months, and an increase
of $302 million during the last 12 months. Deposits were $2.37 billion
at June 30, 2015, an increase of $192 million during the last six
months, and an increase of $255 million during the last 12 months.
Pre-tax income was $17.8 million and $17.3 million for the three months
ended June 30, 2015 and 2014, respectively, and $33.6 million and $29.9
million for the six months ended June 30, 2015 and 2014, respectively.
Nevada reported a gross loan balance of $1.76 billion at June 30, 2015,
an increase of $93 million during the last six months, and an increase
of $79 million during the last 12 months. Deposits were $3.32 billion at
June 30, 2015, an increase of $86 million during the last six months,
and an increase of $129 million during the last 12 months. Pre-tax
income was $20.5 million and $17.7 million for the three months ended
June 30, 2015 and 2014, respectively, and $37.2 million and $34.2
million for the six months ended June 30, 2015 and 2014, respectively.
Southern California reported a gross loan balance of $1.66 billion at
June 30, 2015, an increase of $107 million during the last six months,
and an increase of $145 million during the last 12 months. Deposits were
$1.95 billion at June 30, 2015, an increase of $202 million during the
last six months, and an increase of $281 million during the last 12
months. Pre-tax income was $12.5 million and $12.6 million for the three
months ended June 30, 2015 and 2014, respectively, and $24.4 million and
$21.9 million for the six months ended June 30, 2015 and 2014,
respectively.
Northern California reported a gross loan balance of $1.08 billion at
June 30, 2015, an increase of $879 million during the last six months,
and an increase of $898 million during the last 12 months. Deposits were
$1.55 billion at June 30, 2015, an increase of $966 million during the
last six months, and an increase of $1.16 billion during the last 12
months. Results of operations for Northern California includes the
Company's two previously existing northern California branch operations
and does not include the results of operations of Bridge. Pre-tax income
was $2.8 million and $1.4 million for the three months ended June 30,
2015 and 2014, respectively, and $5.3 million and $2.5 million for the
six months ended June 30, 2015 and 2014, respectively.
CBL, which includes the Technology and Energy Infrastructure operations
of Bridge, reported a gross loan balance of $3.39 billion at June 30,
2015, an increase of $798 million during the last six months, and an
increase of $1.44 billion during the last 12 months. Deposits were $1.95
billion at June 30, 2015, an increase of $999 million during the last
six months, and an increase of $1.06 billion during the last 12 months.
Pre-tax income was $14.0 million and $6.8 million for the three months
ended June 30, 2015 and 2014, respectively, and $27.3 million and $12.1
million for the six months ended June 30, 2015 and 2014, respectively.
Attached to this press release is summarized financial information for
the quarter ended June 30, 2015.
Conference Call and Webcast
Western Alliance Bancorporation will host a conference call and live
webcast to discuss its second quarter 2015 financial results at 12:00
p.m. ET on Monday, July 27, 2015. Participants may access the call by
dialing 1-888-317-6003 and using passcode 7737999 or via live audio
webcast using the website link http://services.choruscall.com/links/wal150724.html.
The webcast is also available via the Company’s website at www.westernalliancebancorp.com.
Participants should log in at least 15 minutes early to receive
instructions. The call will be recorded and made available for replay
after 2:00 p.m. ETJuly 27th through 9:00 a.m. ETAugust 27th by dialing
1-877-344-7529 passcode: 10068074.
Reclassifications
Certain amounts in the Consolidated Income Statements for the prior
periods have been reclassified to conform to the current presentation.
The reclassifications have no effect on net income or stockholders’
equity as previously reported.
Use of Non-GAAP Financial Information
This press release contains both financial measures based on accounting
principles generally accepted in the United States (“GAAP”) and non-GAAP
based financial measures, which are used where management believes it to
be helpful in understanding the Company’s results of operations or
financial position. Where non-GAAP financial measures are used, the
comparable GAAP financial measure, as well as the reconciliation to the
comparable GAAP financial measure, can be found in this press release.
These disclosures should not be viewed as a substitute for operating
results determined in accordance with GAAP, nor are they necessarily
comparable to non-GAAP performance measures that may be presented by
other companies.
Cautionary Note Regarding Forward-Looking Statements
This release contains forward-looking statements that relate to
expectations, beliefs, projections, future plans and strategies,
anticipated events or trends and similar expressions concerning matters
that are not historical facts. Examples of forward-looking statements
include, among others, statements we make regarding our acquisition of
Bridge Capital Holdings, the performance of the combined company, and
any guidance, outlook or expectations relating to our business,
financial and operating results, and future economic performance. The
forward-looking statements contained herein reflect our current views
about future events and financial performance and are subject to risks,
uncertainties, assumptions and changes in circumstances that may cause
our actual results to differ significantly from historical results and
those expressed in any forward-looking statement. Some factors that
could cause actual results to differ materially from historical or
expected results include, among others: the risk factors discussed in
the Company’s Annual Report on Form 10-K for the year ended December 31,
2014 as filed with the Securities and Exchange Commission; changes in
general economic conditions, either nationally or locally in the areas
in which we conduct or will conduct our business; inflation, interest
rate, market and monetary fluctuations; increases in competitive
pressures among financial institutions and businesses offering similar
products and services; higher defaults on our loan portfolio than we
expect; changes in management’s estimate of the adequacy of the
allowance for credit losses; legislative or regulatory changes or
changes in accounting principles, policies or guidelines; supervisory
actions by regulatory agencies which may limit our ability to pursue
certain growth opportunities, including expansion through acquisitions;
management’s estimates and projections of interest rates and interest
rate policy; the execution of our business plan; and other factors
affecting the financial services industry generally or the banking
industry in particular.
Any forward-looking statement made by us in this release is based only
on information currently available to us and speaks only as of the date
on which it is made. We do not intend and disclaim any duty or
obligation to update or revise any industry information or
forward-looking statements, whether written or oral, that may be made
from time to time, set forth in this press release to reflect new
information, future events or otherwise.
About Western Alliance Bancorporation
With more than $10 billion in assets, top-performing Western Alliance
Bancorporation (NYSE:WAL) is one of the fastest growing bank holding
companies in the U.S. Its primary subsidiary, Western Alliance Bank, is
the go-to bank for business and succeeds with local teams of experienced
bankers who deliver superior, personalized services and a full spectrum
of deposit, lending, treasury management and online banking products and
services. Western Alliance Bank operates five full-service banking
divisions: Alliance Bank of Arizona, Bank of Nevada, Bridge Bank, First
Independent Bank and Torrey Pines Bank. The Company also serves business
customers through a robust national platform of specialized financial
services including Corporate Finance, Equipment Finance, Public Finance,
Resort Finance, Technology Finance, Energy Infrastructure Group,
Mortgage Warehouse Lending and Alliance Association Bank. For more
information visit westernalliancebancorp.com.
1 See Reconciliation of Non-GAAP Financial Measures beginning
on page 18.
|
|
| Western Alliance Bancorporation and Subsidiaries |
| Summary Consolidated Financial Data |
| Unaudited |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | | | | | |
|
| Selected Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
| | | | June 30, | | | June 30, | | | | | | | | | | | | | |
| | | | 2015 | | | 2014 | | | Change % | | | | | | | | | |
| | | | (in millions) | | | | | | | | | | | | |
|
Total assets
| | | |
$
|
13,470.1
| | | |
$
|
10,023.6
| | | |
34.4
|
%
| | | | | | | | | | |
|
Total loans, net of deferred fees
| | | |
10,360.7
| | | |
7,544.5
| | | |
37.3
| | | | | | | | | | |
|
Securities and money market investments
| | | |
1,531.9
| | | |
1,606.7
| | | |
(4.7
|
)
| | | | | | | | | | |
|
Total deposits
| | | |
11,406.7
| | | |
8,469.5
| | | |
34.7
| | | | | | | | | | |
|
Borrowings
| | | |
69.5
| | | |
337.5
| | | |
(79.4
|
)
| | | | | | | | | | |
|
Qualifying debt
| | | |
208.4
| | | |
42.7
| | | |
388.1
| | | | | | | | | | |
|
Stockholders' equity
| | | |
1,514.7
| | | |
957.7
| | | |
58.2
| | | | | | | | | | |
|
Tangible common equity, net of tax (1)
| | | |
1,150.8
| | | |
791.3
| | | |
45.4
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| Selected Income Statement Data: | | | | | | | | | | | | | | | | | | | |
| | | | For the Three Months Ended June 30, | | | For the Six Months Ended June 30, |
| | | | 2015 | | | 2014 | | | Change % | | | 2015 | | | 2014 | | | Change % |
| | | | (in thousands) | | | | | | (in thousands) | | | |
|
Interest income
| | | |
$
|
116,618
| | | |
$
|
101,973
| | | |
14.4
|
%
| | | |
$
|
227,580
| | | |
$
|
200,674
| | | |
13.4
|
%
| |
|
Interest expense
| | | |
7,900
|
| | |
8,075
|
| | |
(2.2
|
)
| | | |
15,754
|
| | |
15,999
|
| | |
(1.5
|
)
| |
|
Net interest income
| | | |
108,718
| | | |
93,898
| | | |
15.8
| | | |
211,826
| | | |
184,675
| | | |
14.7
| |
|
Provision for credit losses
| | | |
—
|
| | |
507
|
| | |
(100.0
|
)
| | | |
700
|
| | |
4,007
|
| | |
(82.5
|
)
| |
|
Net interest income after provision for credit losses
| | | |
108,718
| | | |
93,391
| | | |
16.4
| | | |
211,126
| | | |
180,668
| | | |
16.9
| |
|
Non-interest income
| | | |
(2,191
|
)
| | |
5,598
| | | |
(139.1
|
)
| | | |
3,742
| | | |
10,171
| | | |
(63.2
|
)
| |
|
Non-interest expense
| | | |
61,209
|
| | |
52,241
|
| | |
17.2
| | | |
115,242
|
| | |
101,728
|
| | |
13.3
| |
|
Income from continuing operations before income taxes
| | | |
45,318
| | | |
46,748
| | | |
(3.1
|
)
| | | |
99,626
| | | |
89,111
| | | |
11.8
| |
|
Income tax expense
| | | |
10,599
|
| | |
10,706
|
| | |
(1.0
|
)
| | | |
24,717
|
| | |
21,330
|
| | |
15.9
| |
|
Income from continuing operations
| | | |
34,719
| | | |
36,042
| | | |
(3.7
|
)
| | | |
74,909
| | | |
67,781
| | | |
10.5
| |
|
Loss on discontinued operations, net of tax
| | | |
—
|
| | |
(504
|
)
| | |
(100.0
|
)
| | | |
—
|
| | |
(1,158
|
)
| | |
(100.0
|
)
| |
|
Net income
| | | |
$
|
34,719
|
| | |
$
|
35,538
|
| | |
(2.3
|
)
| | | |
$
|
74,909
|
| | |
$
|
66,623
|
| | |
12.4
| |
|
Diluted earnings per share from continuing operations
| | | |
$
|
0.39
|
| | |
$
|
0.41
|
| | |
(4.9
|
)
| | | |
$
|
0.84
|
| | |
$
|
0.77
|
| | |
9.1
| |
|
Diluted loss per share from discontinued operations
| | | |
—
|
| | |
(0.01
|
)
| | | | | |
—
|
| | |
(0.01
|
)
| | | |
|
Diluted earnings per share available to common stockholders
| | | |
$
|
0.39
|
| | |
$
|
0.40
|
| | |
(2.5
|
)
| | | |
$
|
0.84
|
| | |
$
|
0.76
|
| | |
10.5
| |
| | | | | | | | | | | | | | | | | | |
|
| Common Share Data: | | | | | | | | | | | | | | | | | | | |
| | | | At or for the Three Months Ended June 30, | | | At or for the Six Months Ended June 30, |
| | | | 2015 | | | 2014 | | | Change % | | | 2015 | | | 2014 | | | Change %
|
|
Diluted earnings per share available to common stockholders
| | | |
$
|
0.39
| | | |
$
|
0.40
| | | |
(2.5
|
)%
| | | |
$
|
0.84
| | | |
$
|
0.76
| | | |
10.5
|
%
| |
|
Book value per common share
| | | |
14.12
| | | |
9.30
| | | |
51.8
| | | | | | | | | | |
|
Tangible book value per share, net of tax (1)
| | | |
11.25
| | | |
9.02
| | | |
24.7
| | | | | | | | | | |
|
Average shares outstanding (in thousands):
| | | | | | | | | | | | | | | | | | | |
|
Basic
| | | |
88,177
| | | |
86,501
| | | |
1.9
| | | |
88,059
| | | |
86,379
| | | |
1.9
|
%
| |
|
Diluted
| | | |
88,682
| | | |
87,333
| | | |
1.5
| | | |
88,567
| | | |
87,229
| | | |
1.5
| |
|
Common shares outstanding
| | | |
102,291
| | | |
87,774
| | | |
16.5
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
|
(1) See Reconciliation of Non-GAAP Financial Measures.
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| Western Alliance Bancorporation and Subsidiaries |
| Summary Consolidated Financial Data |
| Unaudited |
|
|
|
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
|
| | | | At or for the Three Months Ended June 30, | | | At or for the Six Months Ended June 30, |
| | | | 2015 | | | 2014 | | | Change % | | | 2015 | | | 2014 | | | Change % |
| Selected Performance Ratios: | | | | | | | | | | | | | | | | | | | |
|
Return on average assets (1)
| | | |
1.24
|
%
| | |
1.46
|
%
| | |
(15.1
|
)%
| | |
1.37
|
%
| | |
1.39
|
%
| | |
(1.4
|
)%
|
|
Return on average tangible common equity (2)
| | | |
14.10
| | | |
18.62
| | | |
(24.3
|
)
| | |
15.61
| | | |
17.98
| | | |
(13.2
|
)
|
|
Net interest margin (1)
| | | |
4.41
| | | |
4.39
| | | |
0.5
| | | |
4.38
| | | |
4.40
| | | |
(0.5
|
)
|
|
Net interest spread
| | | |
4.28
| | | |
4.26
| | | |
0.5
| | | |
4.25
| | | |
4.27
| | | |
(0.5
|
)
|
|
Efficiency ratio - tax equivalent basis (2)
| | | |
44.63
| | | |
49.34
| | | |
(9.5
|
)
| | |
45.63
| | | |
50.10
| | | |
(8.9
|
)
|
|
Loan to deposit ratio
| | | |
90.83
| | | |
89.08
| | | |
2.0
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | |
|
Net (recoveries) charge-offs to average loans outstanding (1)
| | | |
(0.13
|
)%
| | |
(0.09
|
)%
| | |
44.4
|
%
| | |
(0.10
|
)%
| | |
(0.05
|
)%
| | |
100.0
|
%
|
|
Nonaccrual loans to gross loans
| | | |
0.58
| | | |
0.85
| | | |
(31.8
|
)
| | | | | | | | | |
|
Nonaccrual loans and repossessed assets to total assets
| | | |
0.88
| | | |
1.23
| | | |
(28.5
|
)
| | | | | | | | | |
|
Loans past due 90 days and still accruing to total loans
| | | |
0.08
| | | |
0.04
| | | |
100.0
| | | | | | | | | | |
|
Allowance for credit losses to gross loans
| | | |
1.11
| | | |
1.40
| | | |
(20.7
|
)
| | | | | | | | | |
|
Allowance for credit losses to nonaccrual loans
| | | |
193.62
| | | |
164.64
| | | |
17.6
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
|
| Capital Ratios (2): |
|
|
| |
|
| |
|
| |
| | | | Basel III | | | Basel I |
| | | | June 30, 2015 | | | March 31, 2015 | | | June 30, 2014 |
|
Tangible common equity
| | | |
8.7
|
%
| | |
8.5
|
%
| | |
7.9
|
%
|
|
Common Equity Tier 1 (3)
| | | |
9.1
| | | |
9.0
| | | |
9.0
| |
|
Tier 1 Leverage ratio (3)
| | | |
10.0
| | | |
9.8
| | | |
10.0
| |
|
Tier 1 Capital (3)
| | | |
10.2
| | | |
10.2
| | | |
11.2
| |
|
Total Capital (3)
| | | |
12.2
| | | |
11.3
| | | |
12.5
| |
| | | | | | | | | | | | |
|
|
(1)
|
|
|
Annualized for the three and six month periods ended June 30, 2015
and 2014.
|
|
(2)
| | |
See Reconciliation of Non-GAAP Financial Measures.
|
|
(3)
| | |
Basel III capital ratios are preliminary until the Call Report is
filed.
|
| | |
|
|
|
|
| |
|
| |
|
| |
|
| |
| Western Alliance Bancorporation and Subsidiaries |
| Condensed Consolidated Income Statements |
| Unaudited |
| | | | | | |
|
| | | | | | |
|
| | | | Three Months Ended June 30, | | | Six Months Ended June 30, |
| | | | 2015 | | | 2014 | | | 2015 | | | 2014 |
| | | | (dollars in thousands) |
|
Interest income:
| | | | | | | | | | | | | |
|
Loans
| | | |
$
|
105,468
| | | |
$
|
90,583
| | | |
$
|
205,859
| | | |
$
|
177,387
| |
|
Investment securities
| | | |
9,276
| | | |
10,894
| | | |
19,064
| | | |
22,219
| |
|
Other
| | | |
1,874
|
| | |
496
|
| | |
2,657
|
| | |
1,068
|
|
| Total interest income | | | |
116,618
|
| | |
101,973
|
| | |
227,580
|
| | |
200,674
|
|
|
Interest expense:
| | | | | | | | | | | | | |
|
Deposits
| | | |
5,362
| | | |
4,930
| | | |
10,508
| | | |
9,595
| |
|
Borrowings
| | | |
2,087
| | | |
2,702
| | | |
4,354
| | | |
5,540
| |
|
Junior subordinated debt
| | | |
451
|
| | |
443
|
| | |
892
|
| | |
864
|
|
| Total interest expense | | | |
7,900
|
| | |
8,075
|
| | |
15,754
|
| | |
15,999
|
|
| Net interest income | | | |
108,718
| | | |
93,898
| | | |
211,826
| | | |
184,675
| |
|
Provision for credit losses
| | | |
—
|
| | |
507
|
| | |
700
|
| | |
4,007
|
|
| Net interest income after provision for credit losses | | | |
108,718
|
| | |
93,391
|
| | |
211,126
|
| | |
180,668
|
|
|
Non-interest income:
| | | | | | | | | | | | | |
|
Service charges
| | | |
3,128
| | | |
2,758
| | | |
6,017
| | | |
5,319
| |
|
Bank owned life insurance
| | | |
772
| | | |
959
| | | |
1,749
| | | |
1,908
| |
|
Gains (losses) on sales of investment securities, net
| | | |
55
| | | |
(163
|
)
| | |
644
| | | |
203
| |
|
Unrealized (losses) gains on assets and liabilities measured at fair
value, net
| | | |
(7,885
|
)
| | |
235
| | | |
(8,194
|
)
| | |
(1,041
|
)
|
|
Loss on extinguishment of debt
| | | |
(81
|
)
| | |
—
| | | |
(81
|
)
| | |
—
| |
|
Other
| | | |
1,820
|
| | |
1,809
|
| | |
3,607
|
| | |
3,782
|
|
| Total non-interest income | | | |
(2,191
|
)
| | |
5,598
|
| | |
3,742
|
| | |
10,171
|
|
|
Non-interest expenses:
| | | | | | | | | | | | | |
|
Salaries and employee benefits
| | | |
32,406
| | | |
31,751
| | | |
64,947
| | | |
61,306
| |
|
Occupancy
| | | |
4,949
| | | |
4,293
| | | |
9,762
| | | |
8,979
| |
|
Legal, professional and directors' fees
| | | |
4,611
| | | |
4,192
| | | |
8,606
| | | |
7,831
| |
|
Data Processing
| | | |
2,683
| | | |
2,580
| | | |
5,809
| | | |
5,309
| |
|
Insurance
| | | |
2,274
| | | |
2,087
| | | |
4,364
| | | |
4,480
| |
|
Loan and repossessed asset expenses
| | | |
1,284
| | | |
889
| | | |
2,374
| | | |
2,036
| |
|
Card expense
| | | |
613
| | | |
530
| | | |
1,087
| | | |
1,130
| |
|
Marketing
| | | |
463
| | | |
506
| | | |
840
| | | |
1,065
| |
|
Intangible amortization
| | | |
281
| | | |
302
| | | |
562
| | | |
899
| |
|
Net (gain) loss on sales and valuations of repossessed and other
assets
| | | |
(1,218
|
)
| | |
184
| | | |
(1,569
|
)
| | |
(2,363
|
)
|
|
Merger / restructure expense
| | | |
7,842
| | | |
26
| | | |
8,001
| | | |
183
| |
|
Other
| | | |
5,021
|
| | |
4,901
|
| | |
10,459
|
| | |
10,873
|
|
| Total non-interest expense | | | |
61,209
|
| | |
52,241
|
| | |
115,242
|
| | |
101,728
|
|
|
Income from continuing operations before income taxes
| | | |
45,318
| | | |
46,748
| | | |
99,626
| | | |
89,111
| |
|
Income tax expense
| | | |
10,599
|
| | |
10,706
|
| | |
24,717
|
| | |
21,330
|
|
| Income from continuing operations | | | |
$
|
34,719
| | | |
$
|
36,042
| | | |
$
|
74,909
| | | |
$
|
67,781
| |
|
Loss from discontinued operations, net of tax
| | | |
—
|
| | |
(504
|
)
| | |
—
|
| | |
(1,158
|
)
|
| Net income | | | |
$
|
34,719
|
| | |
$
|
35,538
|
| | |
$
|
74,909
|
| | |
$
|
66,623
|
|
|
Preferred stock dividends
| | | |
247
|
| | |
352
|
| | |
423
|
| | |
705
|
|
| Net income available to common stockholders | | | |
$
|
34,472
|
| | |
$
|
35,186
|
| | |
$
|
74,486
|
| | |
$
|
65,918
|
|
|
Diluted net income per share
| | | |
$
|
0.39
|
| | |
$
|
0.40
|
| | |
$
|
0.84
|
| | |
$
|
0.76
|
|
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| Western Alliance Bancorporation and Subsidiaries |
| Five Quarter Condensed Consolidated Income Statements |
| Unaudited |
| | | |
|
| | | |
|
| | | | Three Months Ended |
| | | | Jun 30, 2015 | | | Mar 31, 2015 | | | Dec 31, 2014 | | | Sep 30, 2014 | | | Jun 30, 2014 |
| | | | (in thousands, except per share data) |
|
Interest income:
| | | | | | | | | | | | | | | | |
|
Loans
| | | |
$
|
105,468
| | | |
$
|
100,391
| | | |
$
|
99,099
| | | |
$
|
94,436
| | | |
$
|
90,583
| |
|
Investment securities
| | | |
9,276
| | | |
9,788
| | | |
10,455
| | | |
10,535
| | | |
10,894
| |
|
Other
| | | |
1,874
|
| | |
783
|
| | |
597
|
| | |
583
|
| | |
496
|
|
| Total interest income | | | |
116,618
|
| | |
110,962
|
| | |
110,151
|
| | |
105,554
|
| | |
101,973
|
|
|
Interest expense:
| | | | | | | | | | | | | | | | |
|
Deposits
| | | |
5,362
| | | |
5,146
| | | |
5,245
| | | |
5,172
| | | |
4,930
| |
|
Borrowings
| | | |
2,087
| | | |
2,267
| | | |
2,314
| | | |
1,866
| | | |
2,702
| |
|
Junior subordinated debt
| | | |
451
|
| | |
441
|
| | |
447
|
| | |
443
|
| | |
443
|
|
| Total interest expense | | | |
7,900
|
| | |
7,854
|
| | |
8,006
|
| | |
7,481
|
| | |
8,075
|
|
| Net interest income | | | |
108,718
| | | |
103,108
| | | |
102,145
| | | |
98,073
| | | |
93,898
| |
|
Provision for credit losses
| | | |
—
|
| | |
700
|
| | |
300
|
| | |
419
|
| | |
507
|
|
| Net interest income after provision for credit losses | | | |
108,718
|
| | |
102,408
|
| | |
101,845
|
| | |
97,654
|
| | |
93,391
|
|
|
Non-interest income:
| | | | | | | | | | | | | | | | |
|
Service charges
| | | |
3,128
| | | |
2,889
| | | |
2,791
| | | |
2,457
| | | |
2,758
| |
|
Bank owned life insurance
| | | |
772
| | | |
977
| | | |
1,464
| | | |
1,136
| | | |
959
| |
|
Gains (losses) on sales of investment securities, net
| | | |
55
| | | |
589
| | | |
373
| | | |
181
| | | |
(163
|
)
|
|
Unrealized (losses) gains on assets and liabilities measured at fair
value, net
| | | |
(7,885
|
)
| | |
(309
|
)
| | |
1,357
| | | |
896
| | | |
235
| |
|
Loss on extinguishment of debt
| | | |
(81
|
)
| | |
—
| | | |
—
| | | |
(502
|
)
| | |
—
| |
|
Other
| | | |
1,820
|
| | |
1,787
|
| | |
2,432
|
| | |
1,824
|
| | |
1,809
|
|
| Total non-interest income | | | |
(2,191
|
)
| | |
5,933
|
| | |
8,417
|
| | |
5,992
|
| | |
5,598
|
|
|
Non-interest expenses:
| | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
| | | |
32,406
| | | |
32,541
| | | |
33,094
| | | |
32,230
| | | |
31,751
| |
|
Occupancy
| | | |
4,949
| | | |
4,813
| | | |
4,698
| | | |
4,479
| | | |
4,293
| |
|
Legal, professional, and directors' fees
| | | |
4,611
| | | |
3,995
| | | |
3,425
| | | |
3,022
| | | |
4,192
| |
|
Data Processing
| | | |
2,683
| | | |
3,126
| | | |
2,345
| | | |
2,404
| | | |
2,580
| |
|
Insurance
| | | |
2,274
| | | |
2,090
| | | |
2,386
| | | |
1,996
| | | |
2,087
| |
|
Loan and repossessed asset expenses
| | | |
1,284
| | | |
1,090
| | | |
1,486
| | | |
901
| | | |
889
| |
|
Card expense
| | | |
613
| | | |
474
| | | |
678
| | | |
609
| | | |
530
| |
|
Marketing
| | | |
463
| | | |
377
| | | |
857
| | | |
378
| | | |
506
| |
|
Intangible amortization
| | | |
281
| | | |
281
| | | |
281
| | | |
281
| | | |
302
| |
|
Net (gain) loss on sales and valuations of repossessed and other
assets
| | | |
(1,218
|
)
| | |
(351
|
)
| | |
(1,102
|
)
| | |
(1,956
|
)
| | |
184
| |
|
Merger / restructure expense
| | | |
7,842
| | | |
159
| | | |
—
| | | |
15
| | | |
26
| |
|
Other
| | | |
5,021
|
| | |
5,438
|
| | |
7,594
|
| | |
5,419
|
| | |
4,901
|
|
| Total non-interest expense | | | |
61,209
|
| | |
54,033
|
| | |
55,742
|
| | |
49,778
|
| | |
52,241
|
|
|
Income from continuing operations before income taxes
| | | |
45,318
| | | |
54,308
| | | |
54,520
| | | |
53,868
| | | |
46,748
| |
|
Income tax expense
| | | |
10,599
|
| | |
14,118
|
| | |
14,111
|
| | |
12,949
|
| | |
10,706
|
|
| Income from continuing operations | | | |
$
|
34,719
| | | |
$
|
40,190
| | | |
$
|
40,409
| | | |
$
|
40,919
| | | |
$
|
36,042
| |
|
Loss from discontinued operations, net of tax
| | | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
(504
|
)
|
| Net income | | | |
$
|
34,719
|
| | |
$
|
40,190
|
| | |
$
|
40,409
|
| | |
$
|
40,919
|
| | |
$
|
35,538
|
|
|
Preferred stock dividends
| | | |
247
|
| | |
176
|
| | |
329
|
| | |
353
|
| | |
352
|
|
| Net Income available to common stockholders | | | |
$
|
34,472
|
| | |
$
|
40,014
|
| | |
$
|
40,080
|
| | |
$
|
40,566
|
| | |
$
|
35,186
|
|
|
Diluted net income per share
| | | |
$
|
0.39
|
| | |
$
|
0.45
|
| | |
$
|
0.46
|
| | |
$
|
0.46
|
| | |
$
|
0.40
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| Western Alliance Bancorporation and Subsidiaries |
| Five Quarter Condensed Consolidated Balance Sheets |
| Unaudited |
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
| | | | Jun 30, 2015 | | | Mar 31, 2015 | | | Dec 31, 2014 | | | Sep 30, 2014 | | | Jun 30, 2014 |
| | | | (in millions) |
| Assets: | | | | | | | | | | | | | | | | |
|
Cash and due from banks
| | | |
$
|
700.2
| | | |
$
|
492.4
| | | |
$
|
164.4
| | | |
$
|
258.8
| | | |
$
|
379.3
| |
|
Securities purchased under agreement to resell
| | | |
58.1
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
|
| Cash and cash equivalents | | | |
758.3
| | | |
492.4
| | | |
164.4
| | | |
258.8
| | | |
379.3
| |
|
Securities and money market investments
| | | |
1,531.9
| | | |
1,453.7
| | | |
1,547.8
| | | |
1,597.3
| | | |
1,606.7
| |
|
Loans held for sale
| | | |
39.4
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| |
|
Loans held for investment:
| | | | | | | | | | | | | | | | |
|
Commercial
| | | |
4,759.7
| | | |
3,725.2
| | | |
3,532.3
| | | |
3,293.2
| | | |
3,028.0
| |
|
Commercial real estate - non-owner occupied
| | | |
2,195.0
| | | |
2,113.8
| | | |
2,052.6
| | | |
1,993.3
| | | |
1,934.0
| |
|
Commercial real estate - owner occupied
| | | |
2,019.3
| | | |
1,818.0
| | | |
1,732.9
| | | |
1,620.3
| | | |
1,603.4
| |
|
Construction and land development
| | | |
1,002.7
| | | |
842.9
| | | |
748.1
| | | |
671.8
| | | |
609.1
| |
|
Residential real estate
| | | |
320.6
| | | |
292.2
| | | |
299.4
| | | |
317.5
| | | |
328.6
| |
|
Consumer
| | | |
24.0
|
| | |
26.5
|
| | |
33.0
|
| | |
33.4
|
| | |
41.4
|
|
| Gross loans and deferred fees, net | | | |
10,321.3
| | | |
8,818.6
| | | |
8,398.3
| | | |
7,929.5
| | | |
7,544.5
| |
|
Allowance for credit losses
| | | |
(115.1
|
)
| | |
(112.1
|
)
| | |
(110.2
|
)
| | |
(109.2
|
)
| | |
(105.9
|
)
|
| Loans, net | | | |
10,206.2
|
| | |
8,706.5
|
| | |
8,288.1
|
| | |
7,820.3
|
| | |
7,438.6
|
|
|
Premises and equipment, net
| | | |
116.0
| | | |
114.3
| | | |
113.8
| | | |
112.1
| | | |
109.6
| |
|
Other assets acquired through foreclosure, net
| | | |
59.3
| | | |
63.8
| | | |
57.1
| | | |
51.8
| | | |
59.3
| |
|
Bank owned life insurance
| | | |
161.1
| | | |
142.9
| | | |
142.0
| | | |
143.2
| | | |
142.5
| |
|
Goodwill and other intangibles, net
| | | |
300.0
| | | |
25.6
| | | |
25.9
| | | |
26.2
| | | |
26.5
| |
|
Other assets
| | | |
297.9
|
| | |
252.7
|
| | |
261.4
|
| | |
279.1
|
| | |
261.1
|
|
| Total assets | | | |
$
|
13,470.1
|
| | |
$
|
11,251.9
|
| | |
$
|
10,600.5
|
| | |
$
|
10,288.8
|
| | |
$
|
10,023.6
|
|
| Liabilities and Stockholders' Equity: | | | | | | | | | | | | | | | | |
|
Liabilities:
| | | | | | | | | | | | | | | | |
|
Deposits
| | | | | | | | | | | | | | | | |
|
Non-interest bearing demand deposits
| | | |
$
|
3,924.4
| | | |
$
|
2,657.4
| | | |
$
|
2,288.0
| | | |
$
|
2,246.7
| | | |
$
|
2,278.8
| |
|
Interest bearing:
| | | | | | | | | | | | | | | | |
|
Demand
| | | |
1,001.3
| | | |
936.5
| | | |
854.9
| | | |
809.4
| | | |
794.8
| |
|
Savings and money market
| | | |
4,733.9
| | | |
4,121.0
| | | |
3,869.7
| | | |
3,685.0
| | | |
3,637.4
| |
|
Time certificates
| | | |
1,747.1
|
| | |
1,947.4
|
| | |
1,918.4
|
| | |
1,956.5
|
| | |
1,758.5
|
|
| Total deposits | | | |
11,406.7
| | | |
9,662.3
| | | |
8,931.0
| | | |
8,697.6
| | | |
8,469.5
| |
|
Customer repurchase agreements
| | | |
42.2
|
| | |
47.2
|
| | |
54.9
|
| | |
53.0
|
| | |
53.7
|
|
| Total customer funds | | | |
11,448.9
| | | |
9,709.5
| | | |
8,985.9
| | | |
8,750.6
| | | |
8,523.2
| |
|
Securities sold short
| | | |
57.6
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| |
|
Borrowings
| | | |
69.5
| | | |
275.2
| | | |
390.3
| | | |
330.8
| | | |
337.5
| |
|
Qualifying debt
| | | |
208.4
| | | |
40.7
| | | |
40.4
| | | |
41.8
| | | |
42.7
| |
|
Accrued interest payable and other liabilities
| | | |
171.0
|
| | |
175.2
|
| | |
183.0
|
| | |
162.5
|
| | |
162.5
|
|
| Total liabilities | | | |
11,955.4
|
| | |
10,200.6
|
| | |
9,599.6
|
| | |
9,285.7
|
| | |
9,065.9
|
|
|
Stockholders' Equity:
| | | | | | | | | | | | | | | | |
|
Preferred stock
| | | |
70.5
| | | |
70.5
| | | |
70.5
| | | |
141.0
| | | |
141.0
| |
|
Common stock and additional paid-in capital
| | | |
1,269.0
| | | |
831.9
| | | |
828.3
| | | |
807.2
| | | |
803.4
| |
|
Retained earnings
| | | |
159.9
| | | |
125.5
| | | |
85.5
| | | |
45.4
| | | |
4.8
| |
|
Accumulated other comprehensive income
| | | |
15.3
|
| | |
23.4
|
| | |
16.6
|
| | |
9.5
|
| | |
8.5
|
|
| Total stockholders' equity | | | |
1,514.7
|
| | |
1,051.3
|
| | |
1,000.9
|
| | |
1,003.1
|
| | |
957.7
|
|
| Total liabilities and stockholders' equity | | | |
$
|
13,470.1
|
| | |
$
|
11,251.9
|
| | |
$
|
10,600.5
|
| | |
$
|
10,288.8
|
| | |
$
|
10,023.6
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| Western Alliance Bancorporation and Subsidiaries |
| Changes in the Allowance For Credit Losses |
| Unaudited |
| | | |
|
| | | |
|
| | | | Three Months Ended |
| | | | Jun 30, 2015 | | | Mar 31, 2015 | | | Dec 31, 2014 | | | Sep 30, 2014 | | | Jun 30, 2014 |
| | | | (in thousands) |
|
Balance, beginning of period
| | | |
$
|
112,098
| | | |
$
|
110,216
| | | |
$
|
109,161
| | | |
$
|
105,937
| | | |
$
|
103,899
| |
|
Provision for credit losses
| | | |
—
| | | |
700
| | | |
300
| | | |
419
| | | |
507
| |
|
Recoveries of loans previously charged-off:
| | | | | | | | | | | | | | | | |
|
Commercial and industrial
| | | |
681
| | | |
916
| | | |
1,499
| | | |
1,053
| | | |
1,254
| |
|
Commercial real estate - non-owner occupied
| | | |
335
| | | |
277
| | | |
229
| | | |
1,226
| | | |
1,052
| |
|
Commercial real estate - owner occupied
| | | |
1,403
| | | |
106
| | | |
43
| | | |
553
| | | |
196
| |
|
Construction and land development
| | | |
1,373
| | | |
157
| | | |
1,268
| | | |
182
| | | |
498
| |
|
Residential real estate
| | | |
1,184
| | | |
533
| | | |
261
| | | |
768
| | | |
314
| |
|
Consumer
| | | |
24
|
| | |
40
|
| | |
64
|
| | |
34
|
| | |
191
|
|
|
Total recoveries
| | | |
5,000
| | | |
2,029
| | | |
3,364
| | | |
3,816
| | | |
3,505
| |
|
Loans charged-off:
| | | | | | | | | | | | | | | | |
|
Commercial and industrial
| | | |
1,771
| | | |
393
| | | |
1,743
| | | |
110
| | | |
1,039
| |
|
Commercial real estate - non-owner occupied
| | | |
—
| | | |
—
| | | |
—
| | | |
158
| | | |
99
| |
|
Commercial real estate - owner occupied
| | | |
—
| | | |
—
| | | |
270
| | | |
35
| | | |
230
| |
|
Construction and land development
| | | |
—
| | | |
—
| | | |
8
| | | |
—
| | | |
78
| |
|
Residential real estate
| | | |
218
| | | |
400
| | | |
377
| | | |
423
| | | |
523
| |
|
Consumer
| | | |
53
|
| | |
54
|
| | |
211
|
| | |
285
|
| | |
5
|
|
|
Total loans charged-off
| | | |
2,042
| | | |
847
| | | |
2,609
| | | |
1,011
| | | |
1,974
| |
|
Net loan recoveries
| | | |
(2,958
|
)
| | |
(1,182
|
)
| | |
(755
|
)
| | |
(2,805
|
)
| | |
(1,531
|
)
|
|
Balance, end of period
| | | |
$
|
115,056
|
| | |
$
|
112,098
|
| | |
$
|
110,216
|
| | |
$
|
109,161
|
| | |
$
|
105,937
|
|
| | | | | | | | | | | | | | | |
|
|
Net recoveries to average loans outstanding - annualized
| | | |
(0.13
|
)%
| | |
(0.06
|
)%
| | |
(0.04
|
)%
| | |
(0.15
|
)%
| | |
(0.09
|
)%
|
|
Allowance for credit losses to gross loans
| | | |
1.11
| | | |
1.27
| | | |
1.31
| | | |
1.38
| | | |
1.40
| |
|
Nonaccrual loans
| | | |
$
|
59,425
| | | |
$
|
60,742
| | | |
$
|
67,659
| | | |
$
|
75,092
| | | |
$
|
64,345
| |
|
Repossessed assets
| | | |
59,335
| | | |
63,759
| | | |
57,150
| | | |
51,787
| | | |
59,292
| |
|
Loans past due 90 days, still accruing
| | | |
8,284
| | | |
3,730
| | | |
5,132
| | | |
3,558
| | | |
3,001
| |
|
Loans past due 30 to 89 days, still accruing
| | | |
4,006
| | | |
14,137
| | | |
9,804
| | | |
16,500
| | | |
5,123
| |
|
Classified loans on accrual
| | | |
101,165
| | | |
76,090
| | | |
90,393
| | | |
107,776
| | | |
133,220
| |
|
Special mention loans
| | | |
132,313
| | | |
100,345
| | | |
97,504
| | | |
98,265
| | | |
90,534
| |
| | | | | | | | | | | | | | | | | | | | |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| Western Alliance Bancorporation and Subsidiaries |
| Analysis of Average Balances, Yields and Rates |
| Unaudited |
|
|
|
| |
| | | |
|
| | | | Three Months Ended June 30, |
| | | | 2015 | | | 2014 |
| | | | Average | | | | | | Average Yield / | | | Average | | | | | | Average Yield / |
| | | | Balance | | | Interest | | | Cost | | | Balance | | | Interest | | | Cost |
| | | | ($ in millions) | | | ($ in thousands) | | | | | | ($ in millions) | | | ($ in thousands) | | | |
| Interest earning assets | | | | | | | | | | | | | | | | | | | |
|
Loans (1)
| | | |
$
|
8,837.7
| | | |
$
|
105,468
| | | |
5.06
|
%
| | |
$
|
7,178.3
| | | |
$
|
90,583
| | | |
5.29
|
%
|
|
Securities (1)
| | | |
1,423.6
| | | |
9,276
| | | |
3.06
| | | |
1,629.9
| | | |
10,894
| | | |
3.08
| |
|
Other
| | | |
309.4
|
| | |
1,874
|
| | |
2.42
|
| | |
292.4
|
| | |
496
|
| | |
0.68
|
|
|
Total interest earning assets
| | | |
10,570.7
| | | |
116,618
| | | |
4.71
| | | |
9,100.6
| | | |
101,973
| | | |
4.75
| |
| Non-interest earning assets | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
| | | |
118.6
| | | | | | | | | |
138.7
| | | | | | | |
|
Allowance for credit losses
| | | |
(114.9
|
)
| | | | | | | | |
(105.0
|
)
| | | | | | |
|
Bank owned life insurance
| | | |
143.2
| | | | | | | | | |
141.8
| | | | | | | |
|
Other assets
| | | |
459.1
|
| | | | | | | | |
462.0
|
| | | | | | |
| Total assets | | | |
$
|
11,176.7
|
| | | | | | | | |
$
|
9,738.1
|
| | | | | | |
| Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | |
|
Interest-bearing deposits:
| | | | | | | | | | | | | | | | | | | |
|
Interest-bearing transaction accounts
| | | |
$
|
971.6
| | | |
$
|
414
| | | |
0.17
|
%
| | |
$
|
791.5
| | | |
$
|
385
| | | |
0.19
|
%
|
|
Savings and money market
| | | |
4,213.0
| | | |
2,975
| | | |
0.28
| | | |
3,583.5
| | | |
2,691
| | | |
0.30
| |
|
Time certificates of deposit
| | | |
1,834.4
|
| | |
1,973
|
| | |
0.43
|
| | |
1,700.4
|
| | |
1,854
|
| | |
0.44
|
|
| Total interest-bearing deposits | | | |
7,019.0
| | | |
5,362
| | | |
0.31
| | | |
6,075.4
| | | |
4,930
| | | |
0.32
| |
|
Short-term borrowings
| | | |
177.8
| | | |
1,774
| | | |
3.99
| | | |
236.2
| | | |
216
| | | |
0.37
| |
|
Long-term debt
| | | |
111.0
| | | |
313
| | | |
1.13
| | | |
280.4
| | | |
2,486
| | | |
3.55
| |
|
Junior subordinated debt
| | | |
40.8
|
| | |
451
|
| | |
4.42
|
| | |
42.8
|
| | |
443
|
| | |
4.14
|
|
| Total interest-bearing liabilities | | | |
7,348.6
| | | |
7,900
| | | |
0.43
| | | |
6,634.8
| | | |
8,075
| | | |
0.49
| |
| Non-interest-bearing liabilities | | | | | | | | | | | | | | | | | | | |
|
Non-interest-bearing demand deposits
| | | |
2,593.5
| | | | | | | | | |
2,045.5
| | | | | | | |
|
Other liabilities
| | | |
148.4
| | | | | | | | | |
126.7
| | | | | | | |
|
Stockholders’ equity
| | | |
1,086.2
|
| | | | | | | | |
931.1
|
| | | | | | |
| Total liabilities and stockholders' equity | | | |
$
|
11,176.7
|
| | | | | | | | |
$
|
9,738.1
|
| | | | | | |
|
Net interest income and margin
| | | | | | |
$
|
108,718
|
| | |
4.41
|
%
| | | | | |
$
|
93,898
|
| | |
4.39
|
%
|
|
Net interest spread
| | | | | | | | | |
4.28
|
%
| | | | | | | | |
4.26
|
%
|
| | | | | | | | | | | | | | | | | | |
|
|
(1) Yields on loans and securities have been adjusted to a tax
equivalent basis. The taxable-equivalent adjustment was $7,878 and
$6,029 for the three months ended June 30, 2015 and 2014,
respectively.
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| Western Alliance Bancorporation and Subsidiaries |
| Analysis of Average Balances, Yields and Rates |
| Unaudited |
|
|
|
| |
| | | |
|
| | | | Six Months Ended June 30, |
| | | | 2015 | | | 2014 |
| | | | Average | | | | | | Average Yield / | | | Average | | | | | | Average Yield / |
| | | | Balance | | | Interest | | | Cost | | | Balance | | | Interest | | | Cost |
| | | | ($ in millions) | | | ($ in thousands) | | | | | | ($ in millions) | | | ($ in thousands) | | | |
| Interest earning assets | | | | | | | | | | | | | | | | | | | |
|
Loans (1)
| | | |
$
|
8,693.1
| | | |
$
|
205,859
| | | |
5.01
|
%
| | |
$
|
7,036.5
| | | |
$
|
177,387
| | | |
5.28
|
%
|
|
Securities (1)
| | | |
1,451.3
| | | |
19,064
| | | |
3.07
| | | |
1,640.7
| | | |
22,219
| | | |
3.11
| |
|
Other
| | | |
223.3
|
| | |
2,657
|
| | |
2.38
|
| | |
251.6
|
| | |
1,068
|
| | |
0.85
|
|
|
Total interest earnings assets
| | | |
10,367.7
| | | |
227,580
| | | |
4.68
| | | |
8,928.8
| | | |
200,674
| | | |
4.76
| |
| Non-interest earning assets | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
| | | |
118.3
| | | | | | | | | |
138.1
| | | | | | | |
|
Allowance for credit losses
| | | |
(113.0
|
)
| | | | | | | | |
(103.1
|
)
| | | | | | |
|
Bank owned life insurance
| | | |
142.8
| | | | | | | | | |
141.4
| | | | | | | |
|
Other assets
| | | |
454.6
|
| | | | | | | | |
447.6
|
| | | | | | |
| Total assets | | | |
$
|
10,970.4
|
| | | | | | | | |
$
|
9,552.8
|
| | | | | | |
| Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | |
|
Interest bearing transaction accounts
| | | |
$
|
945.9
| | | |
$
|
808
| | | |
0.17
|
%
| | |
$
|
778.3
| | | |
$
|
768
| | | |
0.20
|
%
|
|
Savings and money market
| | | |
4,062.1
| | | |
5,751
| | | |
0.28
| | | |
3,518.3
| | | |
5,254
| | | |
0.30
| |
|
Time certificates of deposits
| | | |
1,884.6
|
| | |
3,949
|
| | |
0.42
|
| | |
1,660.2
|
| | |
3,573
|
| | |
0.43
|
|
| Total interest-bearing deposits | | | |
6,892.6
| | | |
10,508
| | | |
0.30
| | | |
5,956.8
| | | |
9,595
| | | |
0.32
| |
|
Short-term borrowings
| | | |
177.6
| | | |
3,525
| | | |
3.97
| | | |
201.8
| | | |
345
| | | |
0.34
| |
|
Long-term debt
| | | |
156.2
| | | |
829
| | | |
1.06
| | | |
291.0
| | | |
5,195
| | | |
3.57
| |
|
Junior subordinated debt
| | | |
40.6
|
| | |
892
|
| | |
4.39
|
| | |
42.4
|
| | |
864
|
| | |
4.08
|
|
| Total interest-bearing liabilities | | | |
7,267.0
| | | |
15,754
| | | |
0.43
| | | |
6,492.0
| | | |
15,999
| | | |
0.49
| |
| Non-interest-bearing liabilities | | | | | | | | | | | | | | | | | | | |
|
Non-interest-bearing demand deposits
| | | |
2,482.3
| | | | | | | | | |
2,049.8
| | | | | | | |
|
Other liabilities
| | | |
162.7
| | | | | | | | | |
102.2
| | | | | | | |
|
Stockholders’ equity
| | | |
1,058.4
|
| | | | | | | | |
908.8
|
| | | | | | |
| Total liabilities and stockholders' equity | | | |
$
|
10,970.4
|
| | | | | | | | |
$
|
9,552.8
|
| | | | | | |
|
Net interest income and margin
| | | | | | |
$
|
211,826
|
| | |
4.38
|
%
| | | | | |
$
|
184,675
|
| | |
4.40
|
%
|
|
Net interest spread
| | | | | | | | | |
4.25
|
%
| | | | | | | | |
4.27
|
%
|
| | | | | | | | | | | | | | | | | | |
|
|
(1) Yields on loans and securities have been adjusted to a tax
equivalent basis. The taxable-equivalent adjustment was $15,267 and
$11,734 for the six months ended June 30, 2015 and 2014,
respectively.
|
|
|
|
|
| Western Alliance Bancorporation and Subsidiaries |
| Operating Segment Results |
| Unaudited |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | Central | | | | | | |
| | | | | | | | | | Southern | | | Northern | | | Business | | | Corporate | | | Consolidated |
| | | | Arizona | | | Nevada | | | California | | | California | | | Lines | | | & Other | | | Company |
| At June 30, 2015 | | | | (dollars in millions) |
| Assets: | | | | | | | | | | | | | | | | | | | | | | |
|
Cash, cash equivalents, and investment securities
| | | |
$
|
2.3
| | | |
$
|
10.2
| | | |
$
|
2.6
| | | |
$
|
2.1
| | | |
$
|
—
| | | |
$
|
2,273.0
| | | |
$
|
2,290.2
| |
|
Loans, net of deferred loan fees and costs
| | | |
2,432.8
| | | |
1,761.9
| | | |
1,659.9
| | | |
1,077.5
| | | |
3,388.0
| | | |
40.6
| | | |
10,360.7
| |
|
Less: allowance for credit losses
| | | |
(31.7
|
)
| | |
(23.0
|
)
| | |
(21.7
|
)
| | |
(3.2
|
)
| | |
(34.9
|
)
| | |
(0.6
|
)
| | |
(115.1
|
)
|
|
Total loans
| | | |
2,401.1
|
| | |
1,738.9
|
| | |
1,638.2
|
| | |
1,074.3
|
| | |
3,353.1
|
| | |
40.0
|
| | |
10,245.6
|
|
|
Other assets acquired through foreclosure, net
| | | |
18.6
| | | |
23.4
| | | |
—
| | | |
1.6
| | | |
—
| | | |
15.7
| | | |
59.3
| |
|
Goodwill and other intangible assets, net
| | | |
—
| | | |
25.4
| | | |
—
| | | |
155.2
| | | |
119.4
| | | |
—
| | | |
300.0
| |
|
Other assets
| | | |
43.7
|
| | |
63.0
|
| | |
13.8
|
| | |
15.7
|
| | |
27.9
|
| | |
410.9
|
| | |
575.0
|
|
|
Total assets
| | | |
$
|
2,465.7
|
| | |
$
|
1,860.9
|
| | |
$
|
1,654.6
|
| | |
$
|
1,248.9
|
| | |
$
|
3,500.4
|
| | |
$
|
2,739.6
|
| | |
$
|
13,470.1
|
|
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
| | | |
$
|
2,369.9
| | | |
$
|
3,316.9
| | | |
$
|
1,946.8
| | | |
$
|
1,550.2
| | | |
$
|
1,945.1
| | | |
$
|
277.8
| | | |
$
|
11,406.7
| |
|
Borrowings and qualifying debt
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| | | |
277.9
| | | |
277.9
| |
|
Other liabilities
| | | |
20.3
|
| | |
29.2
|
| | |
3.5
|
| | |
8.4
|
| | |
77.6
|
| | |
131.8
|
| | |
270.8
|
|
|
Total liabilities
| | | |
2,390.2
|
| | |
3,346.1
|
| | |
1,950.3
|
| | |
1,558.6
|
| | |
2,022.7
|
| | |
687.5
|
| | |
11,955.4
|
|
| Allocated equity: | | | |
268.2
|
| | |
221.7
|
| | |
182.1
|
| | |
180.7
|
| | |
339.5
|
| | |
322.5
|
| | |
1,514.7
|
|
| Total liabilities and stockholders' equity | | | |
$
|
2,658.4
|
| | |
$
|
3,567.8
|
| | |
$
|
2,132.4
|
| | |
$
|
1,739.3
|
| | |
$
|
2,362.2
|
| | |
$
|
1,010.0
|
| | |
$
|
13,470.1
|
|
|
Excess funds provided (used)
| | | |
(192.7
|
)
| | |
(1,706.9
|
)
| | |
(477.8
|
)
| | |
(490.4
|
)
| | |
1,138.2
| | | |
1,729.6
| | | |
—
| |
| | | | | | | | | | | | | | | | | | | | | |
|
|
No. of offices
| | | |
11
| | | |
18
| | | |
9
| | | |
3
| | | |
7
| | | |
—
| | | |
48
| |
|
No. of full-time equivalent employees
| | | |
219
| | | |
280
| | | |
196
| | | |
199
| | | |
138
| | | |
379
| | | |
1,411
| |
| | | | | | | | | | | | | | | | | | | | | |
|
| At December 31, 2014 | | | | | | | | | | | | | | | | | | | | | | |
| Assets: | | | | | | | | | | | | | | | | | | | | | | |
|
Cash, cash equivalents, and investment securities
| | | |
$
|
2.3
| | | |
$
|
5.0
| | | |
$
|
2.2
| | | |
$
|
0.3
| | | |
$
|
—
| | | |
$
|
1,702.4
| | | |
$
|
1,712.2
| |
|
Loans, net of deferred loan fees and costs
| | | |
2,341.9
| | | |
1,668.7
| | | |
1,553.1
| | | |
198.6
| | | |
2,590.0
| | | |
46.0
| | | |
8,398.3
| |
|
Less: allowance for credit losses
| | | |
(30.7
|
)
| | |
(21.9
|
)
| | |
(17.9
|
)
| | |
(5.1
|
)
| | |
(34.0
|
)
| | |
(0.6
|
)
| | |
(110.2
|
)
|
|
Total loans
| | | |
2,311.2
|
| | |
1,646.8
|
| | |
1,535.2
|
| | |
193.5
|
| | |
2,556.0
|
| | |
45.4
|
| | |
8,288.1
|
|
|
Other assets acquired through foreclosure, net
| | | |
15.5
| | | |
21.0
| | | |
—
| | | |
—
| | | |
—
| | | |
20.6
| | | |
57.1
| |
|
Goodwill and other intangible assets, net
| | | |
—
| | | |
25.9
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| | | |
25.9
| |
|
Other assets
| | | |
34.8
|
| | |
64.2
|
| | |
6.2
|
| | |
15.3
|
| | |
22.9
|
| | |
373.8
|
| | |
517.2
|
|
|
Total assets
| | | |
$
|
2,363.8
|
| | |
$
|
1,762.9
|
| | |
$
|
1,543.6
|
| | |
$
|
209.1
|
| | |
$
|
2,578.9
|
| | |
$
|
2,142.2
|
| | |
$
|
10,600.5
|
|
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
| | | |
$
|
2,178.0
| | | |
$
|
3,230.6
| | | |
$
|
1,744.5
| | | |
$
|
584.0
| | | |
$
|
946.6
| | | |
$
|
247.3
| | | |
$
|
8,931.0
| |
|
Other borrowings
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| | | |
390.3
| | | |
390.3
| |
|
Other liabilities
| | | |
17.4
|
| | |
40.8
|
| | |
8.9
|
| | |
0.2
|
| | |
72.4
|
| | |
138.6
|
| | |
278.3
|
|
|
Total liabilities
| | | |
2,195.4
|
| | |
3,271.4
|
| | |
1,753.4
|
| | |
584.2
|
| | |
1,019.0
|
| | |
776.2
|
| | |
9,599.6
|
|
| Allocated equity: | | | |
250.8
|
| | |
209.0
|
| | |
70.9
|
| | |
126.8
|
| | |
232.9
|
| | |
110.5
|
| | |
1,000.9
|
|
| Total liabilities and stockholders' equity | | | |
$
|
2,446.2
|
| | |
$
|
3,480.4
|
| | |
$
|
1,824.3
|
| | |
$
|
711.0
|
| | |
$
|
1,251.9
|
| | |
$
|
886.7
|
| | |
$
|
10,600.5
|
|
|
Excess funds provided (used)
| | | |
82.4
| | | |
1,717.5
| | | |
280.7
| | | |
501.9
| | | |
(1,327.0
|
)
| | |
(1,255.5
|
)
| | |
—
| |
| | | | | | | | | | | | | | | | | | | | | |
|
|
No. of offices
| | | |
11
| | | |
18
| | | |
9
| | | |
2
| | | |
—
| | | |
—
| | | |
40
| |
|
No. of full-time equivalent employees
| | | |
215
| | | |
295
| | | |
198
| | | |
29
| | | |
99
| | | |
295
| | | |
1,131
| |
| | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | |
|
| Western Alliance Bancorporation and Subsidiaries |
| Operating Segment Results |
| Unaudited |
| | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | Central | | | | | | |
| | | | | | | | | | Southern | | | Northern | | | Business | | | Corporate | | | Consolidated |
| | | | Arizona | | | Nevada | | | California | | | California | | | Lines | | | & Other | | | Company |
| | | | (dollars in millions) |
| At June 30, 2014 | | | | | | | | | | | | | | | | | | | | | | |
| Assets: | | | | | | | | | | | | | | | | | | | | | | |
|
Cash, cash equivalents, and investment securities
| | | |
$
|
3.0
| | | |
$
|
7.0
| | | |
$
|
2.2
| | | |
$
|
0.2
| | | |
$
|
—
| | | |
$
|
1,973.6
| | | |
$
|
1,986.0
| |
|
Loans, net of deferred loan fees and costs
| | | |
2,131.0
| | | |
1,682.6
| | | |
1,515.3
| | | |
179.5
| | | |
1,951.5
| | | |
84.6
| | | |
7,544.5
| |
|
Less: allowance for credit losses
| | | |
(29.9
|
)
| | |
(23.6
|
)
| | |
(18.7
|
)
| | |
(5.1
|
)
| | |
(27.4
|
)
| | |
(1.2
|
)
| | |
(105.9
|
)
|
|
Total loans
| | | |
2,101.1
|
| | |
1,659.0
|
| | |
1,496.6
|
| | |
174.4
|
| | |
1,924.1
|
| | |
83.4
|
| | |
7,438.6
|
|
|
Other assets acquired through foreclosure, net
| | | |
13.1
| | | |
24.1
| | | |
—
| | | |
—
| | | |
—
| | | |
22.1
| | | |
59.3
| |
|
Goodwill and other intangible assets, net
| | | |
—
| | | |
26.5
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| | | |
26.5
| |
|
Other assets
| | | |
42.2
|
| | |
62.7
|
| | |
10.8
|
| | |
15.4
|
| | |
21.1
|
| | |
361.0
|
| | |
513.2
|
|
|
Total assets
| | | |
$
|
2,159.4
|
| | |
$
|
1,779.3
|
| | |
$
|
1,509.6
|
| | |
$
|
190.0
|
| | |
$
|
1,945.2
|
| | |
$
|
2,440.1
|
| | |
$
|
10,023.6
|
|
| Liabilities: | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
| | | |
$
|
2,115.4
| | | |
$
|
3,187.8
| | | |
$
|
1,666.2
| | | |
$
|
394.9
| | | |
$
|
886.3
| | | |
$
|
218.9
| | | |
$
|
8,469.5
| |
|
Other borrowings
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| | | |
337.5
| | | |
337.5
| |
|
Other liabilities
| | | |
20.9
|
| | |
46.8
|
| | |
4.7
|
| | |
0.1
|
| | |
24.7
|
| | |
161.7
|
| | |
258.9
|
|
|
Total liabilities
| | | |
2,136.3
|
| | |
3,234.6
|
| | |
1,670.9
|
| | |
395.0
|
| | |
911.0
|
| | |
718.1
|
| | |
9,065.9
|
|
| Allocated equity: | | | |
233.7
|
| | |
212.5
|
| | |
83.1
|
| | |
105.6
|
| | |
152.3
|
| | |
170.5
|
| | |
957.7
|
|
| Total liabilities and stockholders' equity | | | |
$
|
2,370.0
|
| | |
$
|
3,447.1
|
| | |
$
|
1,754.0
|
| | |
$
|
500.6
|
| | |
$
|
1,063.3
|
| | |
$
|
888.6
|
| | |
$
|
10,023.6
|
|
|
Excess funds provided (used)
| | | |
210.6
| | | |
1,667.8
| | | |
244.4
| | | |
310.6
| | | |
(881.9
|
)
| | |
(1,551.5
|
)
| | |
—
| |
| | | | | | | | | | | | | | | | | | | | | |
|
|
No. of offices
| | | |
10
| | | |
18
| | | |
9
| | | |
2
| | | |
—
| | | |
—
| | | |
39
| |
|
No. of full-time equivalent employees
| | | |
212
| | | |
305
| | | |
197
| | | |
21
| | | |
92
| | | |
285
| | | |
1,112
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| Western Alliance Bancorporation and Subsidiaries |
| Operating Segment Results |
| Unaudited |
|
|
|
| | | | | | | | | | | | | | | | | | | |
| Income Statements: | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | Central | | | | | | |
| | | | | | | | | | Southern | | | Northern | | | Business | | | Corporate | | | Consolidated |
| | | | Arizona | | | Nevada | | | California | | | California | | | Lines | | | & Other | | | Company |
| | | | (in thousands) |
| Three Months Ended June 30, 2015: | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest income (expense)
| | | |
$
|
32,091
| | | |
$
|
29,946
| | | |
$
|
24,070
| | | |
$
|
5,216
| | | |
$
|
24,432
| | | |
$
|
(7,037
|
)
| | |
$
|
108,718
| |
|
Provision for credit losses
| | | |
826
|
| | |
(3,148
|
)
| | |
634
|
| | |
513
|
| | |
1,251
|
| | |
(76
|
)
| | |
—
|
|
|
Net interest income (expense) after provision for credit losses
| | | |
31,265
| | | |
33,094
| | | |
23,436
| | | |
4,703
| | | |
23,181
| | | |
(6,961
|
)
| | |
108,718
| |
|
Non-interest income
| | | |
1,008
| | | |
2,370
| | | |
850
| | | |
271
| | | |
321
| | | |
(7,011
|
)
| | |
(2,191
|
)
|
|
Non-interest expense
| | | |
(14,507
|
)
| | |
(14,918
|
)
| | |
(11,777
|
)
| | |
(2,142
|
)
| | |
(9,548
|
)
| | |
(8,317
|
)
| | |
(61,209
|
)
|
|
Income (loss) from continuing operations before income taxes
| | | |
17,766
| | | |
20,546
| | | |
12,509
| | | |
2,832
| | | |
13,954
| | | |
(22,289
|
)
| | |
45,318
| |
|
Income tax expense (benefit)
| | | |
6,970
|
| | |
7,191
|
| | |
5,261
|
| | |
1,191
|
| | |
5,233
|
| | |
(15,247
|
)
| | |
10,599
|
|
| Net income | | | |
$
|
10,796
|
| | |
$
|
13,355
|
| | |
$
|
7,248
|
| | |
$
|
1,641
|
| | |
$
|
8,721
|
| | |
$
|
(7,042
|
)
| | |
$
|
34,719
|
|
| | | | | | | | | | | | | | | | | | | | | |
|
| Six Months Ended June 30, 2015: | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest income (expense)
| | | |
$
|
61,076
| | | |
$
|
59,155
| | | |
$
|
46,560
| | | |
$
|
9,669
| | | |
$
|
47,742
| | | |
$
|
(12,376
|
)
| | |
$
|
211,826
| |
|
Provision for (recovery of) credit losses
| | | |
158
|
| | |
(2,799
|
)
| | |
266
|
| | |
486
|
| | |
2,660
|
| | |
(71
|
)
| | |
700
|
|
|
Net interest income (expense) after provision for credit losses
| | | |
60,918
| | | |
61,954
| | | |
46,294
| | | |
9,183
| | | |
45,082
| | | |
(12,305
|
)
| | |
211,126
| |
|
Non-interest income
| | | |
1,947
| | | |
4,653
| | | |
1,515
| | | |
322
| | | |
1,037
| | | |
(5,732
|
)
| | |
3,742
| |
|
Non-interest expense
| | | |
(29,268
|
)
| | |
(29,392
|
)
| | |
(23,398
|
)
| | |
(4,159
|
)
| | |
(18,826
|
)
| | |
(10,199
|
)
| | |
(115,242
|
)
|
|
Income (loss) from continuing operations before income taxes
| | | |
33,597
| | | |
37,215
| | | |
24,411
| | | |
5,346
| | | |
27,293
| | | |
(28,236
|
)
| | |
99,626
| |
|
Income tax expense (benefit)
| | | |
13,180
|
| | |
13,025
|
| | |
10,265
|
| | |
2,248
|
| | |
10,235
|
| | |
(24,236
|
)
| | |
24,717
|
|
| Net income | | | |
$
|
20,417
|
| | |
$
|
24,190
|
| | |
$
|
14,146
|
| | |
$
|
3,098
|
| | |
$
|
17,058
|
| | |
$
|
(4,000
|
)
| | |
$
|
74,909
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| Western Alliance Bancorporation and Subsidiaries |
| Operating Segment Results |
| Unaudited |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| Income Statements: | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | Central | | | | | | |
| | | | | | | | | | Southern | | | Northern | | | Business | | | Corporate | | | Consolidated |
| | | | Arizona | | | Nevada | | | California | | | California | | | Lines | | | & Other | | | Company |
| | | | (in thousands) |
| Three Months Ended June 30, 2014: | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest income (expense)
| | | |
$
|
29,211
| | | |
$
|
29,359
| | | |
$
|
22,502
| | | |
$
|
2,200
| | | |
$
|
16,226
| | | |
$
|
(5,600
|
)
| | |
$
|
93,898
| |
|
Provision for credit losses
| | | |
3
|
| | |
(2,011
|
)
| | |
(1,672
|
)
| | |
—
|
| | |
3,467
|
| | |
720
|
| | |
507
|
|
|
Net interest income (expense) after provision for credit losses
| | | |
29,208
| | | |
31,370
| | | |
24,174
| | | |
2,200
| | | |
12,759
| | | |
(6,320
|
)
| | |
93,391
| |
|
Non-interest income
| | | |
934
| | | |
2,248
| | | |
865
| | | |
34
| | | |
643
| | | |
874
| | | |
5,598
| |
|
Non-interest expense
| | | |
(12,793
|
)
| | |
(15,922
|
)
| | |
(12,410
|
)
| | |
(861
|
)
| | |
(6,640
|
)
| | |
(3,615
|
)
| | |
(52,241
|
)
|
|
Income (loss) from continuing operations before income taxes
| | | |
17,349
| | | |
17,696
| | | |
12,629
| | | |
1,373
| | | |
6,762
| | | |
(9,061
|
)
| | |
46,748
| |
|
Income tax expense (benefit)
| | | |
6,805
|
| | |
6,194
|
| | |
5,310
|
| | |
577
|
| | |
2,536
|
| | |
(10,716
|
)
| | |
10,706
|
|
|
Income from continuing operations
| | | |
10,544
| | | |
11,502
| | | |
7,319
| | | |
796
| | | |
4,226
| | | |
1,655
| | | |
36,042
| |
|
Loss from discontinued operations, net
| | | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
(504
|
)
| | |
(504
|
)
|
| Net income | | | |
$
|
10,544
|
| | |
$
|
11,502
|
| | |
$
|
7,319
|
| | |
$
|
796
|
| | |
$
|
4,226
|
| | |
$
|
1,151
|
| | |
$
|
35,538
|
|
| | | | | | | | | | | | | | | | | | | | | |
|
| Six Months Ended June 30, 2014: | | | | | | | | | | | | | | | | | | | | | | |
|
Net interest income (expense)
| | | |
$
|
55,819
| | | |
$
|
57,954
| | | |
$
|
43,181
| | | |
$
|
4,313
| | | |
$
|
30,190
| | | |
$
|
(6,782
|
)
| | |
$
|
184,675
| |
|
Provision for credit losses
| | | |
1,561
|
| | |
(2,895
|
)
| | |
(1,017
|
)
| | |
—
|
| | |
5,637
|
| | |
721
|
| | |
4,007
|
|
|
Net interest income (expense) after provision for credit losses
| | | |
54,258
| | | |
60,849
| | | |
44,198
| | | |
4,313
| | | |
24,553
| | | |
(7,503
|
)
| | |
180,668
| |
|
Non-interest income
| | | |
1,710
| | | |
4,384
| | | |
2,015
| | | |
65
| | | |
725
| | | |
1,268
| | | |
10,167
| |
|
Non-interest expense
| | | |
(26,053
|
)
| | |
(31,005
|
)
| | |
(24,358
|
)
| | |
(1,887
|
)
| | |
(13,148
|
)
| | |
(5,273
|
)
| | |
(101,724
|
)
|
|
Income (loss) from continuing operations before income taxes
| | | |
29,915
| | | |
34,228
| | | |
21,855
| | | |
2,491
| | | |
12,130
| | | |
(11,508
|
)
| | |
89,111
| |
|
Income tax expense (benefit)
| | | |
11,734
|
| | |
11,981
|
| | |
9,190
|
| | |
1,047
|
| | |
4,549
|
| | |
(17,171
|
)
| | |
21,330
|
|
|
Income from continuing operations
| | | |
18,181
| | | |
22,247
| | | |
12,665
| | | |
1,444
| | | |
7,581
| | | |
5,663
| | | |
67,781
| |
|
Loss from discontinued operations, net
| | | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
—
|
| | |
(1,158
|
)
| | |
(1,158
|
)
|
| Net income | | | |
$
|
18,181
|
| | |
$
|
22,247
|
| | |
$
|
12,665
|
| | |
$
|
1,444
|
| | |
$
|
7,581
|
| | |
$
|
4,505
|
| | |
$
|
66,623
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| Western Alliance Bancorporation and Subsidiaries |
| Reconciliation of Non-GAAP Financial Measures |
| Unaudited |
|
|
| | |
|
| |
|
| |
|
| |
|
| |
| Pre-Tax, Pre-Provision Operating Earnings by Quarter: | | | | | | | | | | | | | |
| | | | Three Months Ended |
| | | | Jun 30, 2015 | | | Mar 31, 2015 | | | Dec 31, 2014 | | | Sep 30, 2014 | | | Jun 30, 2014 |
| | | | (in thousands) |
|
Total non-interest income
| | | |
$
|
(2,191
|
)
| | |
$
|
5,933
| | | |
$
|
8,417
| | | |
$
|
5,992
| | | |
$
|
5,598
| |
|
Less:
| | | | | | | | | | | | | | | | |
|
Gains (losses) on sales of investment securities, net
| | | |
55
| | | |
589
| | | |
373
| | | |
181
| | | |
(163
|
)
|
|
Unrealized (losses) gains on assets and liabilities measured at fair
value, net
| | | |
(7,885
|
)
| | |
(309
|
)
| | |
1,357
| | | |
896
| | | |
235
| |
|
Loss on extinguishment of debt
| | | |
(81
|
)
| | |
—
|
| | |
—
|
| | |
(502
|
)
| | |
—
|
|
| Total operating non-interest income | | | |
5,720
| | | |
5,653
| | | |
6,687
| | | |
5,417
| | | |
5,526
| |
|
Plus: net interest income
| | | |
108,718
|
| | |
103,108
|
| | |
102,145
|
| | |
98,073
|
| | |
93,898
|
|
| Net operating revenue (1) | | | |
$
|
114,438
|
| | |
$
|
108,761
|
| | |
$
|
108,832
|
| | |
$
|
103,490
|
| | |
$
|
99,424
|
|
| | | | | | | | | | | | | | | |
|
|
Total non-interest expense
| | | |
$
|
61,209
| | | |
$
|
54,033
| | | |
$
|
55,742
| | | |
$
|
49,778
| | | |
$
|
52,241
| |
|
Less:
| | | | | | | | | | | | | | | | |
|
Net (gain) loss on sales and valuations of repossessed and other
assets
| | | |
(1,218
|
)
| | |
(351
|
)
| | |
(1,102
|
)
| | |
(1,956
|
)
| | |
184
| |
|
Merger / restructure expense
| | | |
7,842
|
| | |
159
|
| | |
—
|
| | |
15
|
| | |
26
|
|
| Total operating non-interest expense (1) | | | |
$
|
54,585
|
| | |
$
|
54,225
|
| | |
$
|
56,844
|
| | |
$
|
51,719
|
| | |
$
|
52,031
|
|
| | | |
| | |
| | |
| | |
| | |
|
| Pre-tax, pre-provision operating earnings (2) | | | |
$
|
59,853
|
| | |
$
|
54,536
|
| | |
$
|
51,988
|
| | |
$
|
51,771
|
| | |
$
|
47,393
|
|
| | | | | | | | | | | | | | | |
|
| Tangible Common Equity: | | | | | | | | | | | | | | | | |
| | | | Jun 30, 2015 | | | Mar 31, 2015 | | | Dec 31, 2014 | | | Sep 30, 2014 | | | Jun 30, 2014 |
| | | | (dollars and shares in thousands) |
|
Total stockholders' equity
| | | |
$
|
1,514,744
| | | |
$
|
1,051,330
| | | |
$
|
1,000,928
| | | |
$
|
1,003,122
| | | |
$
|
957,664
| |
|
Less: goodwill and intangible assets
| | | |
299,975
|
| | |
25,632
|
| | |
25,913
|
| | |
26,194
|
| | |
26,475
|
|
| Total tangible stockholders' equity | | | |
1,214,769
| | | |
1,025,698
| | | |
975,015
| | | |
976,928
| | | |
931,189
| |
|
Less: preferred stock
| | | |
70,500
|
| | |
70,500
|
| | |
70,500
|
| | |
141,000
|
| | |
141,000
|
|
|
Total tangible common equity
| | | |
1,144,269
| | | |
955,198
| | | |
904,515
| | | |
835,928
| | | |
790,189
| |
|
Plus: deferred tax - attributed to intangible assets
| | | |
6,515
|
| | |
903
|
| | |
1,006
|
| | |
1,138
|
| | |
1,138
|
|
| Total tangible common equity, net of tax | | | |
$
|
1,150,784
|
| | |
$
|
956,101
|
| | |
$
|
905,521
|
| | |
$
|
837,066
|
| | |
$
|
791,327
|
|
|
Total assets
| | | |
$
|
13,470,103
| | | |
$
|
11,251,943
| | | |
$
|
10,600,498
| | | |
$
|
10,288,824
| | | |
$
|
10,023,587
| |
|
Less: goodwill and intangible assets, net
| | | |
299,975
|
| | |
25,632
|
| | |
25,913
|
| | |
26,194
|
| | |
26,475
|
|
|
Tangible assets
| | | |
13,170,128
| | | |
11,226,311
| | | |
10,574,585
| | | |
10,262,630
| | | |
9,997,112
| |
|
Plus: deferred tax - attributed to intangible assets
| | | |
6,515
|
| | |
903
|
| | |
1,006
|
| | |
1,138
|
| | |
1,138
|
|
| Total tangible assets, net of tax | | | |
$
|
13,176,643
|
| | |
$
|
11,227,214
|
| | |
$
|
10,575,591
|
| | |
$
|
10,263,768
|
| | |
$
|
9,998,250
|
|
|
Tangible common equity ratio (3)
| | | |
8.7
|
%
| | |
8.5
|
%
| | |
8.6
|
%
| | |
8.2
|
%
| | |
7.9
|
%
|
|
Common shares outstanding
| | | |
102,291
| | | |
89,180
| | | |
88,691
| | | |
87,849
| | | |
87,774
| |
|
Tangible book value per share, net of tax (4)
| | | |
$
|
11.25
| | | |
$
|
10.72
| | | |
$
|
10.21
| | | |
$
|
9.53
| | | |
$
|
9.02
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| |
|
| |
|
| |
|
| |
| Western Alliance Bancorporation and Subsidiaries |
| Reconciliation of Non-GAAP Financial Measures |
| Unaudited |
|
|
| | | | | | | | | | | | | |
| Efficiency Ratio by Quarter: | | | | | | | | | | | | | | | |
| | | Three Months Ended |
| | | Jun 30, 2015 | | | Mar 31, 2015 | | | Dec 31, 2014 | | | Sep 30, 2014 | | | Jun 30, 2014 |
| | | (in thousands) |
|
Total operating non-interest expense
| | |
$
|
54,585
| | | |
$
|
54,225
| | | |
$
|
56,844
| | | |
$
|
51,719
| | | |
$
|
52,031
| |
|
Divided by:
| | | | | | | | | | | | | | | |
|
Total net interest income
| | |
108,718
| | | |
103,108
| | | |
102,145
| | | |
98,073
| | | |
93,898
| |
|
Plus:
| | | | | | | | | | | | | | | |
|
Tax equivalent interest adjustment
| | |
7,878
| | | |
7,389
| | | |
6,489
| | | |
6,348
| | | |
6,029
| |
|
Operating non-interest income
| | |
5,720
|
| | |
5,653
|
| | |
6,687
|
| | |
5,417
|
| | |
5,526
|
|
| | |
$
|
122,316
|
| | |
$
|
116,150
|
| | |
$
|
115,321
|
| | |
$
|
109,838
|
| | |
$
|
105,453
|
|
| Efficiency ratio - tax equivalent basis (5) | | |
44.6
|
%
| | |
46.7
|
%
| | |
49.3
|
%
| | |
47.1
|
%
| | |
49.3
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
| Allowance for Credit Losses, Adjusted for Acquisition Accounting: |
|
|
|
| Jun 30, 2015 |
|
|
Dec 31, 2014
|
|
Allowance for credit losses
| | | |
$
|
115,056
| | | |
$
|
110,216
| |
|
Plus: remaining credit marks
| | | | | | | |
|
Acquired performing loans
| | | |
16,197
| | | |
2,041
| |
|
Purchased credit impaired loans
| | | |
8,643
|
| | |
9,279
|
|
|
Adjusted allowance for credit losses
| | | |
139,896
| | | |
121,536
| |
| | | | | | |
|
|
Gross loans held for investment and deferred fees, net
| | | |
10,321,221
| | | |
8,398,265
| |
|
Plus: remaining credit marks
| | | | | | | |
|
Acquired performing loans
| | | |
16,197
| | | |
2,041
| |
|
Purchased credit impaired loans
| | | |
8,643
|
| | |
9,279
|
|
|
Adjusted loans, net of deferred fees and costs
| | | |
10,346,061
| | | |
8,409,585
| |
| | | | | | |
|
|
Allowance for credit losses to gross loans
| | | |
1.11
|
%
| | |
1.31
|
%
|
| Allowance for credit losses to gross loans, adjusted for
acquisition accounting (6) | | | | 1.35 | | | | 1.45 | |
| | | | | | | | |
|
|
|
| Western Alliance Bancorporation and Subsidiaries |
| Reconciliation of Non-GAAP Financial Measures |
| Unaudited |
|
|
|
| |
| Regulatory Capital: | | | | |
| | | |
|
| | | |
|
| | | | Basel III |
| | | | June 30, 2015 |
| | | | (in thousands) |
| Common Equity Tier 1: | | | | |
|
Common equity
| | | |
$
|
1,444,244
| |
|
Less:
| | | | |
|
Accumulated other comprehensive income
| | | |
15,348
| |
|
Non-qualifying goodwill and intangibles
| | | |
289,217
| |
|
Disallowed deferred tax asset
| | | |
3,093
| |
|
Unrealized gain on trust preferred securities
| | | |
5,965
|
|
| Common equity Tier 1 (regulatory) (7) (10) | | | |
1,130,621
| |
|
Plus:
| | | | |
|
Trust preferred securities
| | | |
81,500
| |
|
Preferred stock
| | | |
70,500
| |
|
Less:
| | | | |
|
Disallowed deferred tax asset
| | | |
4,640
| |
|
Unrealized gain on trust preferred securities
| | | |
8,948
|
|
| Tier 1 capital (8) (10) | | | |
$
|
1,269,033
| |
| Divided by: estimated risk-weighted assets (regulatory (8) (10) | | | |
$
|
12,439,928
|
|
| Common equity Tier 1 ratio (8) (10) | | | |
9.1
|
%
|
| | | |
|
| Total Capital: | | | | |
| Tier 1 capital (regulatory) (7) (10) | | | |
$
|
1,269,033
| |
|
Plus:
| | | | |
|
Subordinated debt
| | | |
136,778
| |
|
Qualifying allowance for credit losses
| | | |
115,056
| |
|
Other
| | | |
2,124
| |
|
Less: Tier 2 qualifying capital deductions
| | | |
—
|
|
| Tier 2 capital | | | |
$
|
253,958
|
|
| Total capital | | | |
1,522,991
| |
| | | |
|
| Tier 1 Capital: | | | | |
|
Classified assets
| | | |
$
|
230,959
| |
|
Divided by:
| | | | |
| Common equity Tier 1 (regulatory) (7) (10) | | | |
1,130,621
| |
|
Plus: Allowance for credit losses
| | | |
115,056
|
|
|
Total Common equity Tier 1 plus allowance for credit losses
| | | |
$
|
1,245,677
|
|
| Classified assets to common equity Tier 1 plus allowance (9) (10) | | | |
19
|
%
|
| | | | |
|
|
(1)
|
|
|
We believe these non-GAAP measurements provide a useful indication
of the cash generating capacity of the Company.
|
|
(2)
| | |
We believe this non-GAAP measurement is a key indicator of the
earnings power of the Company.
|
|
(3)
| | |
We believe these non-GAAP ratios provide an important metric with
which to analyze and evaluate financial condition and capital
strength.
|
|
(4)
| | |
We believe this non-GAAP ratio improves the comparability to other
institutions that have not engaged in acquisitions that resulted in
recorded goodwill and other intangibles.
|
|
(5)
| | |
We believe this non-GAAP ratio provides a useful metric to measure
the operating efficiency of the Company.
|
|
(6)
| | |
We believe this non-GAAP ratio is a useful metric in understanding
the Company's total allowance for credit losses, adjusted for
acquisition accounting, as under U.S. GAAP, a company's allowance
for credit losses is not carried over in an acquisition, rather
these loans are shown as being purchased at a discount that factors
in expected future credit losses.
|
|
(7)
| | |
Under the current guidelines of the Federal Reserve and the Federal
Deposit Insurance Corporation, common equity Tier 1 capital consists
of common stock, retained earnings, and minority interests in
certain subsidiaries, less most other intangible assets.
|
|
(8)
| | |
Common equity Tier 1 is often expressed as a percentage of
risk-weighted assets. Under the risk-based capital framework, a
bank's balance sheet assets and credit equivalent amounts of
off-balance sheet items are assigned to one of the risk categories
defined under new capital guidelines. The aggregated dollar amount
in each category is then multiplied by the risk weighting assigned
to that category. The resulting weighted values from each category
are added together and this sum is the risk-weighted assets total
that, as adjusted, comprises the denominator (risk-weighted assets)
to determine the common equity Tier 1 ratio. Common equity Tier 1 is
divided by the risk-weighted assets to determine the common equity
Tier 1 ratio. We believe this non-GAAP ratio provides an important
metric with which to analyze and evaluate financial condition and
capital strength.
|
|
(9)
| | |
We believe this non-GAAP ratio provides an important regulatory
metric to analyze asset quality.
|
|
(10)
| | |
Current quarter is preliminary until Call Reports are filed.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20150727005430/en/
Western Alliance Bancorporation
Dale Gibbons, 602-952-5476
Source: Western Alliance Bancorporation